550 Lockwood Dr, Vallejo, CA, 94591 | $1,226/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1332 sft

1418 Sherman Ave, Napa, CA, 94558

2 Bed
2 Bath
1580 sft

1005 Hawthorn Dr, Lafayette, CA, 94549

Currently Rented+ 1 more

2 Bed
2 Bath
1168 sft

2600 Oak Rd APT 190, Walnut Creek, CA, 94597

2 Bed
2 Bath
1195 sft

1516 Golden Rain Rd APT 3, Walnut Creek, CA, 94595

Nearby investment properties with comparable prices

1 Bed
1 Bath
872 sft

212 Lee St, Oakland, CA, 94610

2 Bed
1 Bath
1058 sft

1736 Golden Rain Rd APT 6, Walnut Creek, CA, 94595

3 Bed
2 Bath
1099 sft

1419 Mini Dr, Vallejo, CA, 94589

1 Bed
1 Bath
673 sft

73 Brookwood Rd UNIT 47, Orinda, CA, 94563

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Vallejo at 550 Lockwood Dr, Vallejo, CA, 94591 priced at $550,000 converts $4,628/mo rent into $1,226/mo cash flow after a $2,692/mo obligation. Total monthly income equals $4,628/mo, and annual cash flow totals $14,707/yr on $180,950 invested. Return on cash invested prints 28.19% in year one, and rental yield reads 10.1% against a $550,000 entry. Equity gained on principal adds $3,549/yr, while 5% annual appreciation compiles into $151,955 by year five. Five-year ROI reaches 147.21% and total cumulative return in cash sums $266,374. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,628/mo property income covering a $2,692/mo payment, not borrower’s personal income.

Single Family

Built in 1958

7,405 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 94591, Vallejo, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	19,849 (100%)
Owner Occupied HU	12,655 (63.8%)
Renter Occupied HU	6,407 (32.3%)
Vacant Housing Units	787 ( 4.0%)
Median Home Value	$638,699
Average Home Value	$666,896