55 McSwain RdHattiesburgMS39401
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Hattiesburg at 55 McSwain Rd, Hattiesburg, MS, 39401 uses $39,117 cash to close to unlock $1,410/yr annual cash flow and $117/mo monthly cash flow. Total monthly income runs $936/mo, and a $578/mo payment keeps the spread at $117/mo. Purchase price stands at $118,000, and rental yield measures 9.52% with $936/mo rent. Return on cash invested shows 23.51% in year one, and 5% annual appreciation builds toward $32,601 over five years. Five-year ROI reaches 123.24% and total cumulative return in cash records $48,207. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $936/mo property income covering a $578/mo payment rather than investor’s personal income.
Single Family
Built in 1988
1.81 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 39401, Hattiesburg, MS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,590 (100%) |
| Owner Occupied HU | 8,506 (41.3%) |
| Renter Occupied HU | 9,639 (46.8%) |
| Vacant Housing Units | 2,445 (11.9%) |
| Median Home Value | $160,714 |
| Average Home Value | $190,588 |
Housing Distribution
Address Breakdown
Residential
19,583
Single Family
16,027
Multi-Family
3,556
Businesses
1,811
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Terri R Jones • Simply Realty
Mls Name: MLS United
Mls ID: #4107140
Disclaimer: Information is deemed to be reliable but not guaranteed. Copyright 2025 MLS United, LLC.