55 Embassy DrWoodlandCA95776
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Woodland at 55 Embassy Dr, Woodland, CA, 95776 priced at $235,000 converts $2,718/mo rent into $1,264/mo cash flow after a $1,150/mo obligation. Total monthly income equals $2,718/mo, and annual cash flow totals $15,173/yr on $77,903 invested. Return on cash invested prints 39.39% in year one, and rental yield reads 13.88% against a $235,000 entry. Equity gained on principal adds $1,516/yr, while 5% annual appreciation compiles into $64,926 by year five. Five-year ROI reaches 207.31% and total cumulative return in cash sums $161,500. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,718/mo property income covering a $1,150/mo payment, not borrower’s personal income.
Manufactured
Built in 1974
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95776, Woodland, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,695 (100%) |
| Owner Occupied HU | 6,483 (66.9%) |
| Renter Occupied HU | 2,798 (28.9%) |
| Vacant Housing Units | 414 ( 4.3%) |
| Median Home Value | $598,558 |
| Average Home Value | $631,494 |
Housing Distribution
Address Breakdown
Residential
9,130
Single Family
7,994
Multi-Family
1,136
Businesses
1,084
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tara Zickler • Coldwell Banker Select
Mls Name: MetroList Services of CA
Mls ID: #225056351