55 Eliot St APT 43, Jamaica Plain, MA, 02130 | 6.24% Rental Yield

For Sale

Fix & Flip

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1545 sft

32 Joseph St, Medford, MA, 02155

3 Bed
2 Bath
1653 sft

176-178 Hyde Park Ave #178-3, Jamaica Plain, MA, 02130

2 Bed
2 Bath
1582 sft

Ivywood Plan, 30 Coppersmith, Canton, MA, 02021

2 Bed
2 Bath
1582 sft

Ivywood Plan, 399 Neponset, Canton, MA, 02021

Nearby investment properties with comparable prices

2 Bed
2 Bath
1266 sft

250 Hammond Pond Pkwy APT 406N, Newton, MA, 02467

3 Bed
3 Bath
2641 sft

1050 Concord Rd, Marlborough, MA, 01752

2 Bed
3 Bath
1347 sft

49 Tennyson St #1, Somerville, MA, 02145

3 Bed
2 Bath
2806 sft

398 Andover St, Wilmington, MA, 01887

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $5,185/mo, and a $4,880/mo payment. Purchase price stands at $997,000, and rental yield measures 6.24% with $5,185/mo rent. Return on cash invested shows 16.04% in year one, and 5% annual appreciation builds toward $275,453 over five years. Five-year ROI reaches 82.2% and total cumulative return in cash records $269,626. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,185/mo property income covering a $4,880/mo payment rather than investor’s personal income.

Townhouse

Built in 1905

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 02130, Jamaica Plain, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	17,658 (100%)
Owner Occupied HU	7,199 (40.8%)
Renter Occupied HU	9,127 (51.7%)
Vacant Housing Units	1,332 ( 7.5%)
Median Home Value	$859,660
Average Home Value	$963,147