55 Balsam CirMadison LakeMN56063
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Madison Lake at 55 Balsam Cir, Madison Lake, MN, 56063 generates $3,804/mo in rent and, after a $2,247/mo payment, leaves $937/mo in cash flow. Total monthly income is $3,804/mo, and annual cash flow is $11,248/yr on $152,159 invested. Return on cash invested sits at 27.3% in year one, and rental yield is 9.95% on a $459,000 entry. Equity gained on principal adds $2,962/yr, while 5% annual appreciation builds toward $126,813 over five years. Five-year ROI reaches 142.57% and total cumulative return in cash sums $216,935. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,804/mo property income rather than buyer’s personal income.
Single Family
Built in 2023
0.26 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Dennis Terrell • Re/Max Dynamic Agents
Mls Name: RASM
Mls Provider:
Mls ID: #7033057
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Copyright 2025, REALTOR Association of Southern MN. All Rights Reserved. Last Updated: 2025-10-23 04:07:56 PDT