55 Andrasko RoadBeacon FallsCT06403
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Beacon Falls at 55 Andrasko Road, Beacon Falls, CT, 06403 listed at $364,000 pairs $3,335/mo rent with a $1,782/mo payment to leave $861/mo cash flow. Total monthly income runs $3,335/mo, and annual cash flow reaches $10,337/yr on $120,666 cash to close. Return on cash invested measures 28.48% in year one, and rental yield registers 10.99% at a $364,000 basis. Equity gained on principal adds $2,349/yr, and annual property appreciation at 5% supports $100,566 by year five. Five-year ROI tracks 149.6% and total cumulative return in cash totals $180,521. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,335/mo property income relative to a $1,782/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1957
0.40 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 06403, Beacon Falls, CT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,749 (100%) |
| Owner Occupied HU | 2,175 (79.1%) |
| Renter Occupied HU | 443 (16.1%) |
| Vacant Housing Units | 131 ( 4.8%) |
| Median Home Value | $396,368 |
| Average Home Value | $416,990 |
Housing Distribution
Address Breakdown
Residential
2,646
Single Family
2,443
Multi-Family
203
Businesses
146
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tai Moler • Coldwell Banker Realty
Mls Name: Smart MLS
Mls Provider:
Mls ID: #24097115
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.