54970 E 28th PlStrasburgCO80136
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Strasburg at 54970 E 28th Pl, Strasburg, CO, 80136 listed at $509,900 pairs $3,750/mo rent with a $2,496/mo payment to leave $778/mo cash flow. Total monthly income runs $3,750/mo, and annual cash flow reaches $9,337/yr on $167,757 cash to close. Return on cash invested measures 25.63% in year one, and rental yield registers 8.83% at a $509,900 basis. Equity gained on principal adds $3,290/yr, and annual property appreciation at 5% supports $140,876 by year five. Five-year ROI tracks 133.01% and total cumulative return in cash totals $223,136. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,750/mo property income relative to a $2,496/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80136, Strasburg, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,404 (100%) |
| Owner Occupied HU | 2,046 (85.1%) |
| Renter Occupied HU | 256 (10.6%) |
| Vacant Housing Units | 102 ( 4.2%) |
| Median Home Value | $613,033 |
| Average Home Value | $639,950 |
Housing Distribution
Address Breakdown
Residential
2,226
Single Family
2,195
Multi-Family
31
Businesses
128
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
