Hewitt II Plan, Wolf Creek Run WestStrasburgCO80136
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Strasburg at Hewitt II Plan, Wolf Creek Run West, Strasburg, CO, 80136 earns $892/mo cash flow from $3,439/mo rent with a $2,139/mo payment. Total monthly income totals $3,439/mo, and annual cash flow totals $10,706/yr on $144,862 capital. ROI tracks 27.3% on current figures, and rental yield reads 9.44% at a $436,990 purchase. Equity gained on principal adds $2,820/yr, and 5% annual appreciation supports $120,732 over five years. Five-year ROI reaches 142.02% and total cumulative return in cash sums $205,729. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,439/mo property income instead of your personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80136, Strasburg, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,404 (100%) |
| Owner Occupied HU | 2,046 (85.1%) |
| Renter Occupied HU | 256 (10.6%) |
| Vacant Housing Units | 102 ( 4.2%) |
| Median Home Value | $613,033 |
| Average Home Value | $639,950 |
Housing Distribution
Address Breakdown
Residential
2,226
Single Family
2,195
Multi-Family
31
Businesses
128
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
