Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,470/mo, and a $3,372/mo payment. Purchase price stands at $689,000, and rental yield measures 6.04% with $3,470/mo rent. Return on cash invested shows 13.67% in year one, and 5% annual appreciation builds toward $190,358 over five years. Five-year ROI reaches 70.16% and total cumulative return in cash records $159,042. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,470/mo property income covering a $3,372/mo payment rather than investor’s personal income.
Condo
Built in 2008
1,306 sqft lot
$N/A/sqft
$5,800 annually HOA
Neighborhood data shown for ZIP Code: 31024, Eatonton, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,158 (100%) |
| Owner Occupied HU | 7,108 (54.0%) |
| Renter Occupied HU | 2,298 (17.5%) |
| Vacant Housing Units | 3,752 (28.5%) |
| Median Home Value | $297,495 |
| Average Home Value | $420,523 |
Residential
10,987
Single Family
10,774
Multi-Family
213
Businesses
828
Date | Event | Price |
|---|---|---|
| 2024-09-07 | Price change | $689,000 |
| 2024-07-25 | Price change | $699,000 |
| 2024-06-26 | Listed for sale | $724,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-15 | $2922.08 | -7.24% | $251,350 | 27.83% |
| 2022-10-15 | $3150.03 | -9.06% | $196,630 | 6.25% |
| 2021-10-15 | $3463.79 | -5.96% | $185,065 | 6.65% |
Listed by: Justin Peacock • Keller Williams Lake Oconee
Mls Name: GAMLS
Mls Provider:
Mls ID: #10327065
Disclaimer: The data relating to real estate for sale on this web site comes in part from the Broker Reciprocity Program of GAMLS. All real estate listings are marked with the GAMLS Broker Reciprocity thumbnail logo and detailed information about them includes the name of the listing brokers. The broker providing these data believes them to be correct, but advises interested parties to confirm them before relying on them in a purchase decision. Copyright 2024 GAMLS. All rights reserved.
