Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Brunswick at 549 Old Ccc Rd, Brunswick, GA, 31523 offers a 11.38% rental yield on a $235,500 purchase with $2,233/mo rent. Total monthly income registers $2,233/mo, and a $1,153/mo payment leaves $799/mo available for distribution. Annual cash flow reaches $9,592/yr on $78,068 to close, and return on cash invested stands at 32.2% in year one. Equity gained on principal adds $1,520/yr while 5% annual appreciation supports $65,064 over five years. Portfolio math shows five-year ROI at 168.63% and total cumulative return in cash at $131,645. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,233/mo property income against a $1,153/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Manufactured
Built in 1999
2.54 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31523, Brunswick, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,216 (100%) |
| Owner Occupied HU | 4,854 (78.1%) |
| Renter Occupied HU | 865 (13.9%) |
| Vacant Housing Units | 497 ( 8.0%) |
| Median Home Value | $367,810 |
| Average Home Value | $405,835 |
Residential
6,227
Single Family
6,226
Multi-Family
1
Businesses
282
Date | Event | Price |
|---|---|---|
| 2024-12-03 | Price change | $235,500 |
| 2024-11-05 | Price change | $237,500 |
| 2024-10-08 | Price change | $236,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-01-09 | $190.69 | -2.01% | $7,760 | N/A |
| 2022-01-09 | $194.61 | 17.59% | $7,760 | -3.48% |
| 2021-01-09 | $165.50 | N/A | $8,040 | N/A |
Listed by: Shelley Tinney • PRESTIGE PROPERTIES OF GEORGIA
Mls Name: CGMLS
Mls ID: #246684
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
