5475 Shoshone DrFrederickCO80504
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Frederick at 5475 Shoshone Dr, Frederick, CO, 80504 priced at $633,200 pairs $4,224/mo rent with $445/mo cash flow after a $3,099/mo payment. Total monthly income equals $4,224/mo, and annual cash flow comes to $5,342/yr on $208,323 invested. Return on cash invested is 22.62% in year one, and rental yield stands at 8.01% on a $633,200 basis. Equity gained on principal adds $4,086/yr, and 5% annual appreciation accumulates to $174,941 by year five. Five-year ROI measures 117.09% and total cumulative return in cash reaches $243,931. For financing, Ziffy Mortgage’s DSCR program evaluates $4,224/mo property income against a $3,099/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2016
6,499 sqft lot
$N/A/sqft
$16 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80504, Longmont, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,861 (100%) |
| Owner Occupied HU | 18,264 (70.6%) |
| Renter Occupied HU | 6,346 (24.5%) |
| Vacant Housing Units | 1,251 ( 4.8%) |
| Median Home Value | $627,380 |
| Average Home Value | $693,936 |
Housing Distribution
Address Breakdown
Residential
24,236
Single Family
21,852
Multi-Family
2,384
Businesses
987
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices