5470 Wolf Run RdCampbellNY14821
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Campbell at 5470 Wolf Run Rd, Campbell, NY, 14821 priced at $375,000 converts $2,620/mo rent into $116/mo cash flow after a $1,835/mo obligation. Total monthly income equals $2,620/mo, and annual cash flow totals $1,395/yr on $124,313 invested. Return on cash invested prints 21.03% in year one, and rental yield reads 8.38% against a $375,000 entry. Equity gained on principal adds $2,420/yr, while 5% annual appreciation compiles into $103,606 by year five. Five-year ROI reaches 109.54% and total cumulative return in cash sums $136,167. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,620/mo property income covering a $1,835/mo payment, not borrower’s personal income.
Single Family
Built in N/A
26 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 14821, Campbell, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,491 (100%) |
| Owner Occupied HU | 1,054 (70.7%) |
| Renter Occupied HU | 248 (16.6%) |
| Vacant Housing Units | 189 (12.7%) |
| Median Home Value | $166,549 |
| Average Home Value | $212,054 |
Housing Distribution
Address Breakdown
Residential
1,359
Single Family
1,359
Multi-Family
0
Businesses
43
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Debbie Deal • Keuka Lake & Land Realty Bath
Mls Name: ECMLS
Mls Provider:
Mls ID: #274830
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.