5463 Heardsville Rd, Cumming, GA, 30028 | 5.45% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
574 sft

5834 Bentley Rd, Cumming, GA, 30040

2 Bed
2 Bath
1000 sft

528 Warm Springs Cir, Roswell, GA, 30075

2 Bed
1 Bath
1064 sft

59 Clint Ct, Jasper, GA, 30143

- Bed
- Bath
- sft

5144 Spring St, Flowery Branch, GA, 30542

Nearby investment properties with comparable prices

3 Bed
3 Bath
1926 sft

5120 Kongoni Ct, Cumming, GA, 30041

3 Bed
2 Bath
2704 sft

602 Beverly Way, Woodstock, GA, 30188

4 Bed
3 Bath
2220 sft

209 Bloomfield Cir, Canton, GA, 30114

5 Bed
3 Bath
2804 sft

298 White Cedar Dr, Dawsonville, GA, 30534

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Cumming at 5463 Heardsville Rd, Cumming, GA, 30028 listed at $525,000 pairs $2,386/mo rent with a $2,570/mo payment. Total monthly income runs $2,386/mo. Return on cash invested measures 14.44% in year one, and rental yield registers 5.45% at a $525,000 basis. Equity gained on principal adds $3,388/yr, and annual property appreciation at 5% supports $145,048 by year five. Five-year ROI tracks 73.34% and total cumulative return in cash totals $126,669. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,386/mo property income relative to a $2,570/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 1962

2 Acres lot

$N/A/sqft

No HOA