Graham Plan, The Reserve at Willow OaksCantonGA30114
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Canton at Graham Plan, The Reserve at Willow Oaks, Canton, GA, 30114 offers a 8.65% rental yield on a $439,400 purchase with $3,167/mo rent. Total monthly income registers $3,167/mo, and a $2,151/mo payment leaves $492/mo available for distribution. Annual cash flow reaches $5,909/yr on $145,661 to close, and return on cash invested stands at 23.97% in year one. Equity gained on principal adds $2,835/yr while 5% annual appreciation supports $121,398 over five years. Portfolio math shows five-year ROI at 124.47% and total cumulative return in cash at $181,310. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,167/mo property income against a $2,151/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30114, Canton, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,247 (100%) |
| Owner Occupied HU | 17,154 (67.9%) |
| Renter Occupied HU | 6,931 (27.5%) |
| Vacant Housing Units | 1,162 ( 4.6%) |
| Median Home Value | $482,082 |
| Average Home Value | $518,011 |
Housing Distribution
Address Breakdown
Residential
23,978
Single Family
21,338
Multi-Family
2,640
Businesses
1,530
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
