546 Orchard DrLavonTX75166
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Lavon at 546 Orchard Dr, Lavon, TX, 75166 priced at $427,500 converts $3,341/mo rent into $249/mo cash flow after a $2,092/mo obligation. Total monthly income equals $3,341/mo, and annual cash flow totals $2,992/yr on $141,716 invested. Return on cash invested prints 22.02% in year one, and rental yield reads 9.38% against a $427,500 entry. Equity gained on principal adds $2,759/yr, while 5% annual appreciation compiles into $118,110 by year five. Five-year ROI reaches 115.55% and total cumulative return in cash sums $163,750. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,341/mo property income covering a $2,092/mo payment, not borrower’s personal income.
Single Family
Built in 2020
5,662 sqft lot
$N/A/sqft
$52 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75166, Lavon, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,942 (100%) |
| Owner Occupied HU | 3,366 (85.4%) |
| Renter Occupied HU | 259 ( 6.6%) |
| Vacant Housing Units | 317 ( 8.0%) |
| Median Home Value | $503,425 |
| Average Home Value | $530,001 |
Housing Distribution
Address Breakdown
Residential
3,167
Single Family
3,167
Multi-Family
0
Businesses
134
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices