546 El Camino DrFriscoTX75036
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Frisco at 546 El Camino Dr, Frisco, TX, 75036 offers a 8.96% rental yield on a $640,000 purchase with $4,781/mo rent. Total monthly income registers $4,781/mo, and a $3,132/mo payment leaves $145/mo available for distribution. Annual cash flow reaches $1,744/yr on $210,560 to close, and return on cash invested stands at 20.89% in year one. Equity gained on principal adds $4,130/yr while 5% annual appreciation supports $176,820 over five years. Portfolio math shows five-year ROI at 109.47% and total cumulative return in cash at $230,490. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,781/mo property income against a $3,132/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2012
7,361 sqft lot
$N/A/sqft
$255 quarterly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lee Osteguin • Allie Beth Allman & Assoc.
Mls Name: NTREIS
Mls ID: #20945154
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.