5452 Box Wood LnMarionMS39342
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe yield at 5452 Box Wood Ln, Marion, MS, 39342 in Marion speaks for itself: 10.74% gross on a $290,000 price, generating $2,596/mo in rent and $729/mo in net income after the $1,304/mo debt service. DSCR 1.99, a wide margin that supports Ziffy Mortgage's DSCR loan without any personal income check. Annual cash flow of $8,746 stacks alongside $80,122 in projected five-year appreciation and $2,671/yr in principal reduction. Projected total cumulative return: $157,220.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 10.7% | 6.2% |
| Monthly Cash Flow | $729 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,596 |
| Total Monthly Debt Service | $1,751 |
| DSCR Ratio | 1.48x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2011
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 39342, Marion, MS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 773 (100%) |
| Owner Occupied HU | 408 (52.8%) |
| Renter Occupied HU | 303 (39.2%) |
| Vacant Housing Units | 62 ( 8.0%) |
| Median Home Value | $327,473 |
| Average Home Value | $680,221 |
Housing Distribution
Address Breakdown
Residential
655
Single Family
503
Multi-Family
152
Businesses
106
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2011
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 39342, Marion, MS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 773 (100%) |
| Owner Occupied HU | 408 (52.8%) |
| Renter Occupied HU | 303 (39.2%) |
| Vacant Housing Units | 62 ( 8.0%) |
| Median Home Value | $327,473 |
| Average Home Value | $680,221 |
Housing Distribution
Address Breakdown
Residential
655
Single Family
503
Multi-Family
152
Businesses
106
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Boyd Williams • BOYD WILLIAMS REAL ESTATE
Mls Name: East Mississippi REALTORS
Mls Provider:
Mls ID: #24-978
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.