5450 Uinta StreetDenverCO80238
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Denver at 5450 Uinta Street, Denver, CO, 80238 priced at $653,000 converts $4,252/mo rent into $170/mo cash flow after a $3,196/mo obligation. Total monthly income equals $4,252/mo, and annual cash flow totals $2,042/yr on $214,837 invested. Return on cash invested prints 21.01% in year one, and rental yield reads 7.81% against a $653,000 entry. Equity gained on principal adds $4,214/yr, while 5% annual appreciation compiles into $180,412 by year five. Five-year ROI reaches 108.81% and total cumulative return in cash sums $233,768. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,252/mo property income covering a $3,196/mo payment, not borrower’s personal income.
Townhouse
Built in 2015
2,475 sqft lot
$N/A/sqft
$56 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80238, Denver, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,298 (100%) |
| Owner Occupied HU | 8,353 (62.8%) |
| Renter Occupied HU | 3,572 (26.9%) |
| Vacant Housing Units | 1,373 (10.3%) |
| Median Home Value | $894,472 |
| Average Home Value | $979,215 |
Housing Distribution
Address Breakdown
Residential
12,385
Single Family
9,323
Multi-Family
3,062
Businesses
474
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Courtney Ranson • Milehimodern
Mls Name: REcolorado
Mls Provider:
Mls ID: #8675334
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)