545 S Verdi RdVerdiNV89439
INVESTMENT ANALYSIS
Investment Verdict
Income-ProducingReliable and efficiently structured, 545 S Verdi Rd, Verdi, NV, 89439 in Verdi is a conservative rental investment at $520,000. The 6.97% yield from $3,019/mo in rent nets $15/mo after the $2,338/mo debt. A 1.29 coverage ratio meets Ziffy Mortgage's DSCR standard for foreign-national financing. Five-year equity: 5% appreciation adds $143,666; $4,789/yr in principal paydown supplements. Total projected return: $197,202.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 7% | 6.2% |
| Monthly Cash Flow | $15 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $3,019 |
| Total Monthly Debt Service | $2,798 |
| DSCR Ratio | 1.08x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1960
0.83 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 89439, Verdi, NV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,818 (100%) |
| Owner Occupied HU | 1,284 (70.6%) |
| Renter Occupied HU | 183 (10.1%) |
| Vacant Housing Units | 351 (19.3%) |
| Median Home Value | $780,380 |
| Average Home Value | $854,498 |
Housing Distribution
Address Breakdown
Residential
550
Single Family
550
Multi-Family
0
Businesses
148
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1960
0.83 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 89439, Verdi, NV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,818 (100%) |
| Owner Occupied HU | 1,284 (70.6%) |
| Renter Occupied HU | 183 (10.1%) |
| Vacant Housing Units | 351 (19.3%) |
| Median Home Value | $780,380 |
| Average Home Value | $854,498 |
Housing Distribution
Address Breakdown
Residential
550
Single Family
550
Multi-Family
0
Businesses
148
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices