5449 Bear Creek PassAuburnIN46706
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Auburn at 5449 Bear Creek Pass, Auburn, IN, 46706 priced at $451,300 pairs $3,541/mo rent with $792/mo cash flow after a $2,209/mo payment. Total monthly income equals $3,541/mo, and annual cash flow comes to $9,502/yr on $149,606 invested. Return on cash invested is 26.26% in year one, and rental yield stands at 9.42% on a $451,300 basis. Equity gained on principal adds $2,912/yr, and 5% annual appreciation accumulates to $124,686 by year five. Five-year ROI measures 136.76% and total cumulative return in cash reaches $204,606. For financing, Ziffy Mortgage’s DSCR program evaluates $3,541/mo property income against a $2,209/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2002
0.29 Acres lot
$N/A/sqft
$40 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 46706, Auburn, IN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,864 (100%) |
| Owner Occupied HU | 6,655 (75.1%) |
| Renter Occupied HU | 1,687 (19.0%) |
| Vacant Housing Units | 522 ( 5.9%) |
| Median Home Value | $227,490 |
| Average Home Value | $279,454 |
Housing Distribution
Address Breakdown
Residential
8,621
Single Family
8,480
Multi-Family
141
Businesses
818
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices