5441 Fm 124 WBeckvilleTX75631
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Beckville at 5441 Fm 124 W, Beckville, TX, 75631 generates $1,662/mo in rent and, after a $1,101/mo payment, leaves $62/mo in cash flow. Total monthly income is $1,662/mo, and annual cash flow is $747/yr on $74,588 invested. Return on cash invested sits at 20.91% in year one, and rental yield is 8.86% on a $225,000 entry. Equity gained on principal adds $1,452/yr, while 5% annual appreciation builds toward $62,163 over five years. Five-year ROI reaches 109.46% and total cumulative return in cash sums $81,645. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,662/mo property income rather than buyer’s personal income.
Manufactured
Built in 2023
5.68 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75631, Beckville, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,100 (100%) |
| Owner Occupied HU | 713 (64.8%) |
| Renter Occupied HU | 205 (18.6%) |
| Vacant Housing Units | 182 (16.5%) |
| Median Home Value | $174,755 |
| Average Home Value | $316,820 |
Housing Distribution
Address Breakdown
Residential
775
Single Family
775
Multi-Family
0
Businesses
47
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
