135 County Road 193GaryTX75643
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Gary at 135 County Road 193, Gary, TX, 75643 generates $1,858/mo in rent and, after a $952/mo payment, leaves $475/mo in cash flow. Total monthly income is $1,858/mo, and annual cash flow is $5,698/yr on $64,477 invested. Return on cash invested sits at 28.75% in year one, and rental yield is 11.46% on a $194,500 entry. Equity gained on principal adds $1,255/yr, while 5% annual appreciation builds toward $53,737 over five years. Five-year ROI reaches 151.44% and total cumulative return in cash sums $97,641. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,858/mo property income rather than buyer’s personal income.
Manufactured
Built in 1999
1 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75643, Gary, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,097 (100%) |
| Owner Occupied HU | 718 (65.5%) |
| Renter Occupied HU | 108 ( 9.8%) |
| Vacant Housing Units | 271 (24.7%) |
| Median Home Value | $205,093 |
| Average Home Value | $242,169 |
Housing Distribution
Address Breakdown
Residential
934
Single Family
934
Multi-Family
0
Businesses
28
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices