544 S Washington AveMercedesTX78570
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Mercedes at 544 S Washington Ave, Mercedes, TX, 78570 priced at $184,000 converts $2,177/mo rent into $868/mo cash flow after a $901/mo obligation. Total monthly income equals $2,177/mo, and annual cash flow totals $10,418/yr on $60,996 invested. Return on cash invested prints 36.99% in year one, and rental yield reads 14.2% against a $184,000 entry. Equity gained on principal adds $1,187/yr, while 5% annual appreciation compiles into $50,836 by year five. Five-year ROI reaches 195.71% and total cumulative return in cash sums $119,377. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,177/mo property income covering a $901/mo payment, not borrower’s personal income.
Single Family
Built in 2025
5,000 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78570, Mercedes, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,532 (100%) |
| Owner Occupied HU | 7,290 (63.2%) |
| Renter Occupied HU | 2,762 (24.0%) |
| Vacant Housing Units | 1,480 (12.8%) |
| Median Home Value | $105,549 |
| Average Home Value | $140,885 |
Housing Distribution
Address Breakdown
Residential
10,075
Single Family
9,093
Multi-Family
982
Businesses
683
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices