5435 King Arthur Cir, Rosedale, MD, 21237 | $961/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
833 sft

6025 Rock Glen Dr #5-504, Elkridge, MD, 21075

3 Bed
1 Bath
1580 sft

1603 Feldbrook Rd, Baltimore, MD, 21286

3 Bed
2 Bath
1249 sft

2727 Creston Rd, Baltimore, MD, 21222

3 Bed
2 Bath
1102 sft

834 Evesham Ave, Baltimore, MD, 21212

Nearby investment properties with comparable prices

3 Bed
2 Bath
1800 sft

5118 Harford Rd, Baltimore, MD, 21214

2 Bed
2 Bath
1291 sft

4 Ballycruy Ct UNIT 301, Lutherville Timonium, MD, 21093

3 Bed
1 Bath
1334 sft

5679 Utrecht Rd, Baltimore, MD, 21206

3 Bed
2 Bath
1164 sft

1253 Carroll St, Baltimore, MD, 21230

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Rosedale at 5435 King Arthur Cir, Rosedale, MD, 21237 earns $961/mo cash flow from $2,734/mo rent with a $1,395/mo payment. Total monthly income totals $2,734/mo, and annual cash flow totals $11,536/yr on $94,478 capital. ROI tracks 32.12% on current figures, and rental yield reads 11.51% at a $285,000 purchase. Equity gained on principal adds $1,839/yr, and 5% annual appreciation supports $78,740 over five years. Five-year ROI reaches 168.39% and total cumulative return in cash sums $159,090. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,734/mo property income instead of your personal income.

Townhouse

Built in 1977

871 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 21237, Rosedale, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,469 (100%)
Owner Occupied HU	7,212 (57.8%)
Renter Occupied HU	4,603 (36.9%)
Vacant Housing Units	654 ( 5.2%)
Median Home Value	$332,660
Average Home Value	$400,522