5435 Chelsen Wood DrJohns CreekGA30097
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Johns Creek at 5435 Chelsen Wood Dr, Johns Creek, GA, 30097 priced at $1,700,000 converts $5,199/mo rent into after a $8,321/mo obligation. Total monthly income equals $5,199/mo. Return on cash invested prints 9.15% in year one, and rental yield reads 3.67% against a $1,700,000 entry. Equity gained on principal adds $10,970/yr, while 5% annual appreciation compiles into $469,679 by year five. Five-year ROI reaches 44.94% and total cumulative return in cash sums $247,519. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $5,199/mo property income covering a $8,321/mo payment, not borrower’s personal income.
Single Family
Built in 1985
0.77 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30097, Duluth, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,335 (100%) |
| Owner Occupied HU | 13,116 (64.5%) |
| Renter Occupied HU | 6,115 (30.1%) |
| Vacant Housing Units | 1,104 ( 5.4%) |
| Median Home Value | $582,674 |
| Average Home Value | $671,187 |
Housing Distribution
Address Breakdown
Residential
19,478
Single Family
15,466
Multi-Family
4,012
Businesses
1,516
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kelley Kesterson • Pathfinder Realty
Mls Name: GAMLS
Mls ID: #10613540