5428 Suffolk AveCastle RockCO80104
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Castle Rock at 5428 Suffolk Ave, Castle Rock, CO, 80104 priced at $495,000 converts $3,720/mo rent into $611/mo cash flow after a $2,423/mo obligation. Total monthly income equals $3,720/mo, and annual cash flow totals $7,330/yr on $164,093 invested. Return on cash invested prints 24.38% in year one, and rental yield reads 9.02% against a $495,000 entry. Equity gained on principal adds $3,194/yr, while 5% annual appreciation compiles into $136,759 by year five. Five-year ROI reaches 126.91% and total cumulative return in cash sums $208,246. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,720/mo property income covering a $2,423/mo payment, not borrower’s personal income.
Single Family
Built in 2000
5,314 sqft lot
$N/A/sqft
$50 quarterly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80104, Castle Rock, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,834 (100%) |
| Owner Occupied HU | 12,170 (76.9%) |
| Renter Occupied HU | 3,172 (20.0%) |
| Vacant Housing Units | 492 ( 3.1%) |
| Median Home Value | $668,004 |
| Average Home Value | $726,296 |
Housing Distribution
Address Breakdown
Residential
15,123
Single Family
13,753
Multi-Family
1,370
Businesses
1,393
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Alyssa Loflin • Exp Realty LLC
Mls Name: Pikes Peak MLS
Mls Provider:
Mls ID: #5236302
Disclaimer: The real estate listing information and related content displayed on this site is provided exclusively for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Any offer of compensation is made only to Participants of the PPMLS. This information and related content is deemed reliable but is not guaranteed accurate by the Pikes Peak REALTOR Services Corp.