4672 S Pagosa CircleAuroraCO80015
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Aurora at 4672 S Pagosa Circle, Aurora, CO, 80015 uses $132,600 cash to close to unlock $2,180/yr annual cash flow and $182/mo monthly cash flow. Total monthly income runs $2,514/mo, and a $1,958/mo payment keeps the spread at $182/mo. Purchase price stands at $400,000, and rental yield measures 7.54% with $2,514/mo rent. Return on cash invested shows 21.55% in year one, and 5% annual appreciation builds toward $110,513 over five years. Five-year ROI reaches 111.19% and total cumulative return in cash records $147,436. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,514/mo property income covering a $1,958/mo payment rather than investor’s personal income.
Single Family
Built in 1983
4,661 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80015, Aurora, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,346 (100%) |
| Owner Occupied HU | 20,030 (79.0%) |
| Renter Occupied HU | 4,796 (18.9%) |
| Vacant Housing Units | 520 ( 2.1%) |
| Median Home Value | $609,666 |
| Average Home Value | $624,761 |
Housing Distribution
Address Breakdown
Residential
25,211
Single Family
22,126
Multi-Family
3,085
Businesses
540
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Crystal Villa • Keller Williams Real Estate LLC
Mls Name: REcolorado
Mls Provider:
Mls ID: #5277694
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)