5428 N County Road 25 WBainbridgeIN46105
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bainbridge at 5428 N County Road 25 W, Bainbridge, IN, 46105 uses $105,815 cash to close to unlock $2,511/yr annual cash flow and $209/mo monthly cash flow. Total monthly income runs $2,125/mo, and a $1,562/mo payment keeps the spread at $209/mo. Purchase price stands at $319,200, and rental yield measures 7.99% with $2,125/mo rent. Return on cash invested shows 22.28% in year one, and 5% annual appreciation builds toward $88,189 over five years. Five-year ROI reaches 115.34% and total cumulative return in cash records $122,044. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,125/mo property income covering a $1,562/mo payment rather than investor’s personal income.
Single Family
Built in 1900
85.64 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 46105, Bainbridge, IN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 824 (100%) |
| Owner Occupied HU | 656 (79.6%) |
| Renter Occupied HU | 99 (12.0%) |
| Vacant Housing Units | 69 ( 8.4%) |
| Median Home Value | $229,425 |
| Average Home Value | $292,828 |
Housing Distribution
Address Breakdown
Residential
604
Single Family
604
Multi-Family
0
Businesses
56
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A