Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in New Carrollton at 5428 85th Ave APT 102, New Carrollton, MD, 20784 earns $209/mo cash flow from $1,017/mo rent with a $636/mo payment. Total monthly income totals $1,017/mo, and annual cash flow totals $2,505/yr on $43,095 capital. ROI tracks 25.72% on current figures, and rental yield reads 9.39% at a $129,999 purchase. Equity gained on principal adds $839/yr, and 5% annual appreciation supports $35,916 over five years. Five-year ROI reaches 134.08% and total cumulative return in cash sums $57,782. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,017/mo property income instead of your personal income.
Condo
Built in 1963
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 20784, Hyattsville, MD area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,203 (100%) |
| Owner Occupied HU | 5,443 (53.3%) |
| Renter Occupied HU | 4,170 (40.9%) |
| Vacant Housing Units | 590 ( 5.8%) |
| Median Home Value | $388,412 |
| Average Home Value | $402,316 |
Residential
10,055
Single Family
6,473
Multi-Family
3,582
Businesses
395
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Edward Slavis • LPT Realty, LLC
Mls Name: Bright MLS
Mls ID: #MDPG2181424
