133 Patuxent Mobile Ests, Lothian, MD, 20711 | $178/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

133 Patuxent Mobile Ests, Lothian, MD, 20711 | $178/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
612 sft

3130 Brinkley Rd #9201, Temple Hills, MD, 20748

2 Bed
1 Bath
894 sft

535 Wilson Bridge Dr #6734-B-2, Oxon Hill, MD, 20745

1 Bed
1 Bath
684 sft

522 Wilson Bridge Dr #6723-B-1, Oxon Hill, MD, 20745

1 Bed
1 Bath
684 sft

546 Wilson Bridge Dr #6747-C-1, Oxon Hill, MD, 20745

Nearby investment properties with comparable prices

1 Bed
1 Bath
612 sft

3130 Brinkley Rd #9201, Temple Hills, MD, 20748

1 Bed
1 Bath
629 sft

509 Wilson Bridge Dr #6708-A-1, Oxon Hill, MD, 20745

Motivated Seller+ 1 more

1 Bed
1 Bath
883 sft

3303 Huntley Square Dr APT T-1, Temple Hills, MD, 20748

- Bed
- Bath
- sft

8601 Temple Hill Rd TRAILER 5, Temple Hills, MD, 20748

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Lothian at 133 Patuxent Mobile Ests, Lothian, MD, 20711 priced at $105,000 converts $831/mo rent into $178/mo cash flow after a $514/mo obligation. Total monthly income equals $831/mo, and annual cash flow totals $2,134/yr on $34,808 invested. Return on cash invested prints 26.04% in year one, and rental yield reads 9.5% against a $105,000 entry. Equity gained on principal adds $678/yr, while 5% annual appreciation compiles into $29,010 by year five. Five-year ROI reaches 135.77% and total cumulative return in cash sums $47,258. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $831/mo property income covering a $514/mo payment, not borrower’s personal income.

Manufactured

Built in 1986

0.80 Acres lot

$N/A/sqft

No HOA

More details about the property

A well-maintained 3-bedroom, 1 full bath + 1 half bath manufactured home located in the Patuxent Mobile Estates community - move-in ready and thoughtfully updated. -Spacious layout with 3 bedrooms -1 full bathroom and 1 half bath -Central heating and cooling system provides year-round comfort -Includes modern appliances: dishwasher, refrigerator, stove, and built-in microwave -Washer and dryer are included and in good working order -Plenty of storage and functional design -Bright, welcoming living spaces -Outdoor areas (front and/or back decks or patios) for relaxation -Off-street parking available -Part of a well-managed mobile home park; all residents 18+ must be approved by park management -Nearby roads such as MD 408 / Mount ZionMarlboro Road and MD 422 (Bayard Road) provide good regional connectivity. -Lothian is about 12 miles southwest of Annapolis, 24 miles east of Washington, D.C., and 31 miles south of Baltimore Lothian Elementary School 7/10 Southern Middle School 8/10

Neighborhood Data

Neighborhood data shown for ZIP Code: 20711, Lothian, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,659 (100%)
Owner Occupied HU	2,247 (84.5%)
Renter Occupied HU	300 (11.3%)
Vacant Housing Units	112 ( 4.2%)
Median Home Value	$416,962
Average Home Value	$451,350