Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Midlothian at 5426 Ranger Dr, Midlothian, TX, 76065 priced at $534,900 pairs $4,542/mo rent with $704/mo cash flow after a $2,618/mo payment. Total monthly income equals $4,542/mo, and annual cash flow comes to $8,447/yr on $175,982 invested. Return on cash invested is 24.86% in year one, and rental yield stands at 10.19% on a $534,900 basis. Equity gained on principal adds $3,452/yr, and 5% annual appreciation accumulates to $147,783 by year five. Five-year ROI measures 130.66% and total cumulative return in cash reaches $229,941. For financing, Ziffy Mortgage’s DSCR program evaluates $4,542/mo property income against a $2,618/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2019
0.40 Acres lot
$N/A/sqft
$413 annually HOA
Neighborhood data shown for ZIP Code: 76065, Midlothian, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,220 (100%) |
| Owner Occupied HU | 15,180 (79.0%) |
| Renter Occupied HU | 3,250 (16.9%) |
| Vacant Housing Units | 790 ( 4.1%) |
| Median Home Value | $430,364 |
| Average Home Value | $474,199 |
Residential
17,533
Single Family
16,402
Multi-Family
1,131
Businesses
1,208
Date | Event | Price |
|---|---|---|
| 2024-11-29 | Price change | $534,900 |
| 2024-11-05 | Price change | $544,900 |
| 2024-10-05 | Listed for sale | $549,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $528,900 | 10.00% |
| 2023-12-27 | $6353.47 | -18.98% | $480,818 | 10.00% |
| 2022-12-27 | $7842.09 | N/A | $437,107 | 10.00% |
Listed by: Tim Allread • RE/MAX DFW Associates
Mls Name: NTREIS
Mls ID: #20746930
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
