Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Doral at 5425 NW 112th Path, Doral, FL, 33178 earns $1,920/mo cash flow from $6,773/mo rent with a $3,301/mo payment. Total monthly income totals $6,773/mo, and annual cash flow totals $23,036/yr on $221,911 capital. ROI tracks 30.44% on current figures, and rental yield reads 12.05% at a $674,500 purchase. Equity gained on principal adds $4,352/yr, and 5% annual appreciation supports $186,352 over five years. Five-year ROI reaches 160.61% and total cumulative return in cash sums $356,414. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $6,773/mo property income instead of your personal income.
Single Family
Built in 2001
2,300 sqft lot
$N/A/sqft
$273 monthly HOA
Neighborhood data shown for ZIP Code: 33178, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,690 (100%) |
| Owner Occupied HU | 10,605 (44.8%) |
| Renter Occupied HU | 10,587 (44.7%) |
| Vacant Housing Units | 2,498 (10.5%) |
| Median Home Value | $596,213 |
| Average Home Value | $667,251 |
Residential
23,393
Single Family
17,376
Multi-Family
6,017
Businesses
2,697
Date | Event | Price |
|---|---|---|
| 2024-08-16 | Listed for sale | $674,500 |
| 2014-12-30 | Listing removed | $379,900 |
| 2014-12-12 | Listed for sale | $379,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-09-05 | $7259.84 | 17.36% | $347,270 | 10.00% |
| 2022-09-05 | $6185.93 | 8.86% | $315,700 | 10.00% |
| 2021-09-05 | $5682.52 | 1.56% | $287,000 | N/A |
Listed by: Dorita Collado Fernandez • Delco Realty, Inc.
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11618167
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
