Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Arlington at 5424 Crested Butte Cir, Arlington, TX, 76017 earns $159/mo cash flow from $2,720/mo rent with a $1,763/mo payment. Total monthly income totals $2,720/mo, and annual cash flow totals $1,903/yr on $119,406 capital. ROI tracks 21.5% on current figures, and rental yield reads 9.06% at a $360,200 purchase. Equity gained on principal adds $2,324/yr, and 5% annual appreciation supports $99,517 over five years. Five-year ROI reaches 112.61% and total cumulative return in cash sums $134,460. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,720/mo property income instead of your personal income.
Single Family
Built in 1997
7,840 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76017, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,194 (100%) |
| Owner Occupied HU | 11,678 (64.2%) |
| Renter Occupied HU | 5,952 (32.7%) |
| Vacant Housing Units | 564 ( 3.1%) |
| Median Home Value | $336,983 |
| Average Home Value | $398,281 |
Residential
18,099
Single Family
14,813
Multi-Family
3,286
Businesses
886
Date | Event | Price |
|---|---|---|
| 2025-08-31 | Listing removed | $364,000 |
| 2025-08-12 | Price change | $364,000 |
| 2025-07-25 | Listed for sale | $369,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-27 | $4148.24 | -14.83% | $356,066 | -3.40% |
| 2023-10-27 | $4870.60 | -12.95% | $368,616 | 17.56% |
| 2022-10-27 | $5595.23 | 10.26% | $313,554 | 38.13% |
Listed by: N/A • N/A
Mls Name: Coldwell Banker Apex, Realtors
Mls Provider:
Mls ID: #21013347
