5422 Hayes Cove WayTrussvilleAL35173
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Trussville at 5422 Hayes Cove Way, Trussville, AL, 35173 earns $447/mo cash flow from $3,032/mo rent with a $2,213/mo payment. Total monthly income totals $3,032/mo, and annual cash flow totals $5,358/yr on $149,900 capital. ROI tracks 23.48% on current figures, and rental yield reads 8.05% at a $452,186 purchase. Equity gained on principal adds $2,918/yr, and 5% annual appreciation supports $124,931 over five years. Five-year ROI reaches 121.4% and total cumulative return in cash sums $181,976. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,032/mo property income instead of your personal income.
Single Family
Built in 2024
0.46 Acres lot
$N/A/sqft
$400 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 35173, Trussville, AL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,820 (100%) |
| Owner Occupied HU | 10,116 (85.6%) |
| Renter Occupied HU | 1,187 (10.0%) |
| Vacant Housing Units | 517 ( 4.4%) |
| Median Home Value | $358,083 |
| Average Home Value | $390,275 |
Housing Distribution
Address Breakdown
Residential
12,172
Single Family
12,085
Multi-Family
87
Businesses
1,003
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Bonnie Hicks • Keller Williams Trussville
Mls Name: GALMLS
Mls Provider:
Mls ID: #21388777
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.