Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Roy at 5419 S 4125 W, Roy, UT, 84067 generates $2,911/mo in rent and, after a $2,253/mo payment, leaves $213/mo in cash flow. Total monthly income is $2,911/mo, and annual cash flow is $2,555/yr on $152,623 invested. Return on cash invested sits at 21.58% in year one, and rental yield is 7.59% on a $460,400 entry. Equity gained on principal adds $2,971/yr, while 5% annual appreciation builds toward $127,200 over five years. Five-year ROI reaches 111.37% and total cumulative return in cash sums $169,975. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,911/mo property income rather than buyer’s personal income.
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 84067, Roy, UT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,204 (100%) |
| Owner Occupied HU | 10,772 (75.8%) |
| Renter Occupied HU | 2,918 (20.5%) |
| Vacant Housing Units | 514 ( 3.6%) |
| Median Home Value | $424,409 |
| Average Home Value | $461,752 |
Residential
13,207
Single Family
12,558
Multi-Family
649
Businesses
596
Date | Event | Price |
|---|---|---|
| 2025-10-15 | Listing removed | $2,550 |
| 2025-10-10 | Price change | $2,550 |
| 2025-10-06 | Price change | $2,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-16 | $2678.86 | 3.75% | $236,499 | 3.61% |
| 2023-10-16 | $2582.11 | -9.34% | $228,250 | -12.63% |
| 2022-10-16 | $2848.08 | 31.05% | $261,250 | N/A |
Listed by: N/A • N/A
Mls Name: Zillow Rentals
Mls ID: #N/A
