5419 Grand AveSachseTX75048
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Sachse at 5419 Grand Ave, Sachse, TX, 75048 offers a 12.8% rental yield on a $464,900 purchase with $4,960/mo rent. Total monthly income registers $4,960/mo, and a $2,275/mo payment leaves $1,554/mo available for distribution. Annual cash flow reaches $18,654/yr on $154,114 to close, and return on cash invested stands at 32.01% in year one. Equity gained on principal adds $3,000/yr while 5% annual appreciation supports $128,443 over five years. Portfolio math shows five-year ROI at 169.25% and total cumulative return in cash at $260,836. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,960/mo property income against a $2,275/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2021
4,007 sqft lot
$N/A/sqft
$1,200 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75048, Sachse, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,604 (100%) |
| Owner Occupied HU | 7,689 (72.5%) |
| Renter Occupied HU | 2,383 (22.5%) |
| Vacant Housing Units | 532 ( 5.0%) |
| Median Home Value | $426,195 |
| Average Home Value | $468,781 |
Housing Distribution
Address Breakdown
Residential
11,365
Single Family
9,089
Multi-Family
2,276
Businesses
337
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Henderson Luna • Henderson Luna Realty
Mls Name: NTREIS
Mls ID: #20633179
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.