5416 W Hearn RdGlendaleAZ85306
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Glendale at 5416 W Hearn Rd, Glendale, AZ, 85306 priced at $195,750 pairs $1,506/mo rent with $136/mo cash flow after a $958/mo payment. Total monthly income equals $1,506/mo, and annual cash flow comes to $1,632/yr on $64,891 invested. Return on cash invested is 22.42% in year one, and rental yield stands at 9.23% on a $195,750 basis. Equity gained on principal adds $1,263/yr, and 5% annual appreciation accumulates to $54,082 by year five. Five-year ROI measures 117.38% and total cumulative return in cash reaches $76,170. For financing, Ziffy Mortgage’s DSCR program evaluates $1,506/mo property income against a $958/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 1973
78 sqft lot
$N/A/sqft
$213 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85306, Glendale, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,341 (100%) |
| Owner Occupied HU | 6,360 (61.5%) |
| Renter Occupied HU | 3,528 (34.1%) |
| Vacant Housing Units | 453 ( 4.4%) |
| Median Home Value | $425,160 |
| Average Home Value | $511,431 |
Housing Distribution
Address Breakdown
Residential
9,819
Single Family
7,248
Multi-Family
2,571
Businesses
450
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Clay Strawn • Legion Realty
Mls Name: ARMLS
Mls Provider:
Mls ID: #6861575
Disclaimer: All information should be verified by the recipient and none is guaranteed as accurate by ARMLS Listing Information presented by local MLS brokerage: Zillow, Inc., Designated REALTOR- Chris Long - (480) 907-1010