17200 W Bell Rd #450SurpriseAZ85374
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Surprise at 17200 W Bell Rd #450, Surprise, AZ, 85374 generates $1,273/mo in rent and, after a $817/mo payment, leaves $70/mo in cash flow. Total monthly income is $1,273/mo, and annual cash flow is $844/yr on $55,327 invested. Return on cash invested sits at 21.43% in year one, and rental yield is 9.15% on a $166,900 entry. Equity gained on principal adds $1,077/yr, while 5% annual appreciation builds toward $46,111 over five years. Five-year ROI reaches 112.43% and total cumulative return in cash sums $62,204. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,273/mo property income rather than buyer’s personal income.
Manufactured
Built in 1988
2,787 sqft lot
$N/A/sqft
$216 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85374, Surprise, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,170 (100%) |
| Owner Occupied HU | 14,782 (63.8%) |
| Renter Occupied HU | 4,669 (20.2%) |
| Vacant Housing Units | 3,719 (16.1%) |
| Median Home Value | $439,170 |
| Average Home Value | $500,015 |
Housing Distribution
Address Breakdown
Residential
20,371
Single Family
16,121
Multi-Family
4,250
Businesses
1,232
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Walter Baydo • Surprise Realty
Mls Name: ARMLS
Mls Provider:
Mls ID: #6770491
Disclaimer: All information should be verified by the recipient and none is guaranteed as accurate by ARMLS Listing Information presented by local MLS brokerage: Zillow, Inc., Designated REALTOR- Chris Long - (480) 907-1010