5410 Columbine RdDenverCO80221
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Denver at 5410 Columbine Rd, Denver, CO, 80221 priced at $880,800 pairs $4,456/mo rent with after a $4,311/mo payment. Total monthly income equals $4,456/mo. Return on cash invested is 16.6% in year one, and rental yield stands at 6.07% on a $880,800 basis. Equity gained on principal adds $5,684/yr, and 5% annual appreciation accumulates to $243,349 by year five. Five-year ROI measures 84.8% and total cumulative return in cash reaches $245,744. For financing, Ziffy Mortgage’s DSCR program evaluates $4,456/mo property income against a $4,311/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1947
0.53 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80221, Denver, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,721 (100%) |
| Owner Occupied HU | 9,787 (62.3%) |
| Renter Occupied HU | 5,282 (33.6%) |
| Vacant Housing Units | 652 ( 4.1%) |
| Median Home Value | $568,768 |
| Average Home Value | $606,206 |
Housing Distribution
Address Breakdown
Residential
15,151
Single Family
12,760
Multi-Family
2,391
Businesses
1,097
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices