541 Mellon St SEWashingtonDC20032
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Washington at 541 Mellon St SE, Washington, DC, 20032 with 5% annual appreciation on a $492,800 basis while $3,858/mo rent supports operations. Total monthly income totals $3,858/mo and a $2,412/mo payment preserves $830/mo for cash returns. Annual cash flow comes to $9,955/yr on $163,363 deployed, and return on cash invested reaches 26% in year one. Equity gained on principal adds $3,180/yr, and five-year appreciation sums $136,152 alongside rental yield of 9.39%. Five-year ROI measures 135.46% and total cumulative return in cash totals $221,295.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,858/mo property income versus a $2,412/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1940
4,000 sqft lot
$N/A/sqft
$115 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20032, Washington, DC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,337 (100%) |
| Owner Occupied HU | 3,531 (20.4%) |
| Renter Occupied HU | 11,934 (68.8%) |
| Vacant Housing Units | 1,872 (10.8%) |
| Median Home Value | $384,817 |
| Average Home Value | $494,903 |
Housing Distribution
Address Breakdown
Residential
16,634
Single Family
9,520
Multi-Family
7,114
Businesses
442
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A