541 Cornerstone PkwyAllonsTN38541
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Allons at 541 Cornerstone Pkwy, Allons, TN, 38541 priced at $308,900 pairs $2,334/mo rent with $485/mo cash flow after a $1,512/mo payment. Total monthly income equals $2,334/mo, and annual cash flow comes to $5,817/yr on $102,400 invested. Return on cash invested is 25.59% in year one, and rental yield stands at 9.07% on a $308,900 basis. Equity gained on principal adds $1,993/yr, and 5% annual appreciation accumulates to $85,343 by year five. Five-year ROI measures 133.04% and total cumulative return in cash reaches $136,234. For financing, Ziffy Mortgage’s DSCR program evaluates $2,334/mo property income against a $1,512/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1999
1.17 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 38541, Allons, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 783 (100%) |
| Owner Occupied HU | 546 (69.7%) |
| Renter Occupied HU | 95 (12.1%) |
| Vacant Housing Units | 142 (18.1%) |
| Median Home Value | $229,008 |
| Average Home Value | $260,224 |
Housing Distribution
Address Breakdown
Residential
786
Single Family
786
Multi-Family
0
Businesses
34
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices