Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in University Place at 5406 65th Ave W, University Place, WA, 98467 offers a 8.15% rental yield on a $692,900 purchase with $4,704/mo rent. Total monthly income registers $4,704/mo, and a $3,391/mo payment leaves $361/mo available for distribution. Annual cash flow reaches $4,330/yr on $227,964 to close, and return on cash invested stands at 21.96% in year one. Equity gained on principal adds $4,471/yr while 5% annual appreciation supports $191,435 over five years. Portfolio math shows five-year ROI at 113.91% and total cumulative return in cash at $259,663. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,704/mo property income against a $3,391/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1978
9,600 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 98467, University Place, WA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,628 (100%) |
| Owner Occupied HU | 3,750 (56.6%) |
| Renter Occupied HU | 2,700 (40.7%) |
| Vacant Housing Units | 178 ( 2.7%) |
| Median Home Value | $624,257 |
| Average Home Value | $649,724 |
Residential
6,656
Single Family
4,559
Multi-Family
2,097
Businesses
120
Date | Event | Price |
|---|---|---|
| 2020-04-10 | Sold | $495,000 |
| 2020-02-21 | Pending sale | $489,950 |
| 2020-02-05 | Listed for sale | $489,950 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-28 | $7961.47 | 4.72% | $673,100 | 6.88% |
| 2023-10-28 | $7602.86 | 6.96% | $629,800 | -2.02% |
| 2022-10-28 | $7108.22 | 9.20% | $642,800 | 24.74% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
