5404 Northshore DrFriscoTX75034
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Frisco at 5404 Northshore Dr, Frisco, TX, 75034 uses $352,836 cash to close to unlock $7,759/yr annual cash flow and $647/mo monthly cash flow. Total monthly income runs $8,554/mo, and a $5,330/mo payment keeps the spread at $647/mo. Purchase price stands at $1,089,000, and rental yield measures 9.43% with $8,554/mo rent. Return on cash invested shows 22.57% in year one, and 5% annual appreciation builds toward $300,871 over five years. Five-year ROI reaches 118.45% and total cumulative return in cash records $417,922. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $8,554/mo property income covering a $5,330/mo payment rather than investor’s personal income.
Single Family
Built in 2000
0.37 Acres lot
$N/A/sqft
$1,820 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75034, Frisco, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 27,641 (100%) |
| Owner Occupied HU | 9,511 (34.4%) |
| Renter Occupied HU | 15,308 (55.4%) |
| Vacant Housing Units | 2,822 (10.2%) |
| Median Home Value | $711,320 |
| Average Home Value | $808,546 |
Housing Distribution
Address Breakdown
Residential
25,604
Single Family
10,909
Multi-Family
14,695
Businesses
3,405
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Veronica Ramirez • Monument Realty
Mls Name: NTREIS
Mls ID: #20647234
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.