5404 67th AveRiverdaleMD20737
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowStrong cash flow defines 5404 67th Ave, Riverdale, MD, 20737 in Riverdale: $3,127/mo in rent, $981/mo net, 10.88% gross yield, all on a $345,000 acquisition. The 2.02 coverage ratio comfortably clears Ziffy Mortgage's threshold, enabling foreign-national buyers to close without U.S. credit documentation. Over five years, 5% appreciation adds $95,317 in value, and $3,177/yr in principal paydown steadily builds equity. Projected total cumulative return: $194,025.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 10.9% | 5.5% |
| Monthly Cash Flow | $981 | $300 |
City averages based on Riverdale market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,127 |
| Total Monthly Debt Service | $2,008 |
| DSCR Ratio | 1.56x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 1955
4,663 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20737, Riverdale, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,242 (100%) |
| Owner Occupied HU | 3,569 (49.3%) |
| Renter Occupied HU | 3,323 (45.9%) |
| Vacant Housing Units | 350 ( 4.8%) |
| Median Home Value | $432,164 |
| Average Home Value | $450,485 |
Housing Distribution
Address Breakdown
Residential
6,880
Single Family
4,013
Multi-Family
2,867
Businesses
372
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 1955
4,663 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20737, Riverdale, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,242 (100%) |
| Owner Occupied HU | 3,569 (49.3%) |
| Renter Occupied HU | 3,323 (45.9%) |
| Vacant Housing Units | 350 ( 4.8%) |
| Median Home Value | $432,164 |
| Average Home Value | $450,485 |
Housing Distribution
Address Breakdown
Residential
6,880
Single Family
4,013
Multi-Family
2,867
Businesses
372
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices