5403 Willow Grove Rd, Camden Wyoming, DE, 19934 | $503/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1728 sft

786 Resort Blvd, Dover, DE, 19904

3 Bed
2 Bath
1352 sft

106 Brady Dr, Milford, DE, 19963

3 Bed
2 Bath
1314 sft

37 Rehak Dr, Hartly, DE, 19953

3 Bed
3 Bath
1584 sft

359 Eagle Way, Smyrna, DE, 19977

Nearby investment properties with comparable prices

3 Bed
3 Bath
1530 sft

104 Red Haven Way, Dover, DE, 19904

3 Bed
3 Bath
1530 sft

LINCOLN Plan, Eden Hill, Dover, DE, 19904

3 Bed
2 Bath
1573 sft

100 Ridgely Blvd, Dover, DE, 19904

5 Bed
2 Bath
2070 sft

915 McDowell Dr, Dover, DE, 19901

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Camden Wyoming at 5403 Willow Grove Rd, Camden Wyoming, DE, 19934 generates $2,788/mo in rent and, after a $1,933/mo payment, leaves $503/mo in cash flow. Total monthly income is $2,788/mo, and annual cash flow is $6,034/yr on $130,943 invested. Return on cash invested sits at 24.52% in year one, and rental yield is 8.47% on a $395,000 entry. Equity gained on principal adds $2,549/yr, while 5% annual appreciation builds toward $109,131 over five years. Five-year ROI reaches 127.02% and total cumulative return in cash sums $166,326. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,788/mo property income rather than buyer’s personal income.

Single Family

Built in 1940

1 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 19934, Camden Wyoming, DE area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	6,161 (100%)
Owner Occupied HU	4,786 (77.7%)
Renter Occupied HU	1,100 (17.9%)
Vacant Housing Units	275 ( 4.5%)
Median Home Value	$376,125
Average Home Value	$407,896