5403 Watson Rd, Riverview, FL, 33578 | $330/mo Cash Flow

Pending

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1008 sft

1714 E Maple Ave, Tampa, FL, 33604

3 Bed
3 Bath
1670 sft

1438 Mallory Sail Pl, Brandon, FL, 33511

3 Bed
2 Bath
1160 sft

15410 Morning Dr, Lutz, FL, 33559

3 Bed
2 Bath
1040 sft

8454 Fantasia Park Way, Riverview, FL, 33578

Nearby investment properties with comparable prices

2 Bed
2 Bath
1044 sft

4514 La Capri Ct, Tampa, FL, 33611

3 Bed
2 Bath
1298 sft

11227 Summer Star Dr, Riverview, FL, 33579

4 Bed
2 Bath
1656 sft

8728 N Mandarine Pl, Tampa, FL, 33617

3 Bed
2 Bath
1436 sft

10039 Creek Bluff Dr, Riverview, FL, 33578

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Riverview at 5403 Watson Rd, Riverview, FL, 33578 earns $330/mo cash flow from $2,653/mo rent with a $1,713/mo payment. Total monthly income totals $2,653/mo, and annual cash flow totals $3,965/yr on $116,025 capital. ROI tracks 23.33% on current figures, and rental yield reads 9.1% at a $350,000 purchase. Equity gained on principal adds $2,258/yr, and 5% annual appreciation supports $96,699 over five years. Five-year ROI reaches 121.76% and total cumulative return in cash sums $141,278. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,653/mo property income instead of your personal income.

Single Family

Built in 1999

8,400 sqft lot

$N/A/sqft

No HOA