5403 NW 33rd PlOcalaFL34482
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeInvestors who treat current yield as secondary to long-run equity growth will find 5403 NW 33rd Pl, Ocala, FL, 34482 in Ocala worth modelling. At $223,000 with a 8.42% gross yield, the $1,565/mo rent leaves $85/mo after the $1,003/mo payment, sufficient to cover costs, modest in distribution. Ziffy Mortgage's 1.56 DSCR loan can finance the acquisition without personal income documentation. Appreciation of 5%/yr is projected to add $61,611 by year five; $2,054/yr in principal reduction adds further equity. Total projected return: $90,471.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.4% | 8.2% |
| Monthly Cash Flow | $85 | $425 |
City averages based on Ocala market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,565 |
| Total Monthly Debt Service | $1,391 |
| DSCR Ratio | 1.12x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2023
3,049 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 34482, Ocala, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,950 (100%) |
| Owner Occupied HU | 7,522 (68.7%) |
| Renter Occupied HU | 2,031 (18.5%) |
| Vacant Housing Units | 1,397 (12.8%) |
| Median Home Value | $331,531 |
| Average Home Value | $396,733 |
Housing Distribution
Address Breakdown
Residential
9,697
Single Family
9,427
Multi-Family
270
Businesses
333
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2023
3,049 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 34482, Ocala, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,950 (100%) |
| Owner Occupied HU | 7,522 (68.7%) |
| Renter Occupied HU | 2,031 (18.5%) |
| Vacant Housing Units | 1,397 (12.8%) |
| Median Home Value | $331,531 |
| Average Home Value | $396,733 |
Housing Distribution
Address Breakdown
Residential
9,697
Single Family
9,427
Multi-Family
270
Businesses
333
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices