5403 Monaco Dr, Pascagoula, MS, 39581 | $367/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1584 sft

1415 Mantou St, Pascagoula, MS, 39567

3 Bed
2 Bath
1662 sft

8550 Tiffani Dr, Irvington, AL, 36544

3 Bed
2 Bath
1584 sft

1407 Mantou St, Pascagoula, MS, 39567

4 Bed
2 Bath
1800 sft

4950 Huntington Dr, Gautier, MS, 39553

Nearby investment properties with comparable prices

3 Bed
2 Bath
1222 sft

806 Herrick Ave, Pascagoula, MS, 39567

- Bed
1 Bath
1454 sft

7030 Highway 188, Coden, AL, 36523

3 Bed
2 Bath
1231 sft

900 Orange St, Ocean Springs, MS, 39564

3 Bed
2 Bath
1280 sft

3230 Cumberland Rd APT 107, Ocean Springs, MS, 39564

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Pascagoula at 5403 Monaco Dr, Pascagoula, MS, 39581 offers $1,510/mo rent that, after a $905/mo payment, leaves $367/mo cash flow. Total monthly income is $1,510/mo, and annual cash flow is $4,407/yr on $61,328 cash. Return on cash invested measures 27.1% in year one, and rental yield stands at 9.79% at a $185,000 entry. Equity gained on principal adds $1,194/yr while 5% annual appreciation compounds into $51,112 by year five. Five-year ROI records 141.43% and total cumulative return in cash reaches $86,739. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,510/mo property income versus a $905/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 1967

10,454 sqft lot

$N/A/sqft

No HOA