5403 Foresthaven DrHoustonTX77066
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Houston at 5403 Foresthaven Dr, Houston, TX, 77066 priced at $386,000 converts $3,254/mo rent into $406/mo cash flow after a $1,889/mo obligation. Total monthly income equals $3,254/mo, and annual cash flow totals $4,873/yr on $127,959 invested. Return on cash invested prints 23.72% in year one, and rental yield reads 10.12% against a $386,000 entry. Equity gained on principal adds $2,491/yr, while 5% annual appreciation compiles into $106,645 by year five. Five-year ROI reaches 124.86% and total cumulative return in cash sums $159,768. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,254/mo property income covering a $1,889/mo payment, not borrower’s personal income.
Single Family
Built in 1977
0.32 Acres lot
$N/A/sqft
$865 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77066, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,519 (100%) |
| Owner Occupied HU | 7,725 (61.7%) |
| Renter Occupied HU | 4,309 (34.4%) |
| Vacant Housing Units | 485 ( 3.9%) |
| Median Home Value | $248,749 |
| Average Home Value | $299,792 |
Housing Distribution
Address Breakdown
Residential
11,082
Single Family
9,578
Multi-Family
1,504
Businesses
862
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jessica Ayala • Styled Real Estate
Mls Name: HAR
Mls Provider:
Mls ID: #59097967
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.