Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Houston at 1161 Eden Park Ln, Houston, TX, 77018 uses $115,694 cash to close to unlock $3,401/yr annual cash flow and $283/mo monthly cash flow. Total monthly income runs $2,765/mo, and a $1,708/mo payment keeps the spread at $283/mo. Purchase price stands at $349,000, and rental yield measures 9.51% with $2,765/mo rent. Return on cash invested shows 22.85% in year one, and 5% annual appreciation builds toward $96,422 over five years. Five-year ROI reaches 119.84% and total cumulative return in cash records $138,648. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,765/mo property income covering a $1,708/mo payment rather than investor’s personal income.
Single Family
Built in 2005
3,301 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77018, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,675 (100%) |
| Owner Occupied HU | 8,924 (65.3%) |
| Renter Occupied HU | 3,538 (25.9%) |
| Vacant Housing Units | 1,213 ( 8.9%) |
| Median Home Value | $532,852 |
| Average Home Value | $602,695 |
Residential
13,239
Single Family
10,993
Multi-Family
2,246
Businesses
1,362
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Lauren Teare • Compass RE Texas, LLC - Houston
Mls Name: HAR
Mls ID: #83504932
